A New Chapter Begins

MISS FISH

TOKYO

Where Omakase Meets the Night

Scroll

The Opportunity

Tokyo Awaits
A New Kind of Night

In the heart of Ginza, where tradition meets modernity, a space awaits transformation. The market is ready for emotional accessible luxury — an intimate venue where every detail is choreographed for connection.

Location

Ginza

Tokyo's Most Prestigious District

Venue Size

196sqm

Intimate & Exclusive

Investment

$750K

Total Capital Required

Target Opening

Q2

2026

Miss Fish Tokyo Venue Concept
"

She is not a place you visit, but a world you enter. A living, breathing memory — born of craft, shaped by rhythm, and remembered by night.

The Gap in the Market

No venue in Ginza offers the intimate vibe dining to club experience. Miss Fish fills this void with proven success from Bali.

The Model

Build Your Vision

Adjust the parameters below to explore different scenarios. These are your assumptions — own them.

Dinner Covers + Night Covers

Dinner Covers per Night30
2050
Night Covers per Night40
2080

Club & Bottle Service

Club Nights per Week3
16
Regular Tables6
610
VIP Tables3
24
Regular Min ($)$500
$300$1,000
VIP Min ($)$1500
$1,000$5,000

Private Events

Events per Month2
14

$15,000 avg per event (Monday buyouts)

Target Profit Margin

EBITDA Margin19%
10% (Conservative)35% (Bali-level)

Monthly Revenue

$253,467

$3,041,600annually

Revenue Mix

Dinner

$78,000 (31%)

Night Covers

$55,467 (22%)

Bottle Service

$90,000 (36%)

Private Events

$30,000 (12%)

Outlet EBITDA

$48,159

/month at 19% margin

Annual EBITDA

$577,904

Payback Period

1.3years

Investment

$750,000

Target achieved (≤2 years)

The Path

From Vision to Reality

Base scenario: 3 weekend nights, $500/$1,500 minimums, 6 regular + 3 VIP tables. Toggle levers to explore growth opportunities.

Add 4th Club Night

Partners

Add Thursday as a club night (75% of weekend performance)

+$22,500/month

Premium Table Minimums

Partners

Increase to Ginza-premium pricing ($750 regular / $2,000 VIP)

+$36,000/month

Additional Private Events

Joint

Increase from 2 to 4 private events per month

+$30,000/month

Increased Night Traffic

Joint

50% more night covers through marketing & guest relations

+$27,560/month

Dinner 1.5x Turnover

Joint

Increase dinner turnover from 1x to 1.5x through reservations

+$39,000/month

Revenue Waterfall

Base
$253,000
Total
$253,000
0

Gap to Target

$47,000 remaining

Target$300,000
Projected$253,000
Levers Active0 of 5

Base Assumptions

Club Nights3/week (Fri-Sun)
Regular Tables6 × $500
VIP Tables3 × $1,500

"Which of these levers can your team deliver?"

Toggle the levers above to build your commitment.

The Collaboration

A Choreography of Expertise

Clear roles create harmony. Each party brings irreplaceable value — together, we create something neither could achieve alone.

Investment & Equity Split

Cash contribution = Equity ownership. Adjust the slider to explore different structures.

Miss Fish: 40%Partners: 60%
20%60%
$300,000
$450,000
Miss Fish
Cash Investment$300,000
Equity Ownership40%
Tokyo Partners
Cash Investment$450,000
Equity Ownership60%

Total Investment: $750,000 • Equity follows cash contribution

Miss Fish

Brand Owner

Brand & Concept

Visual identity, experience design, brand standards

Menu & Recipes

Omakase menu development, cocktail program, quality control

Marketing Strategy

Brand positioning, campaign direction, social presence

Quality Assurance

Training programs, service standards, mystery audits

Key Hire Approval

GM, Head Chef, Bar Manager require mutual approval

What We Bring

"A proven concept, 3 years of operational excellence, and a brand that commands premium positioning."

Tokyo Partners

Operating Partners

Capital Investment

Cash contribution per agreed split

Local Operations

Day-to-day management, staffing, vendor relations

Licenses & Permits

Late-night license, F&B permits, compliance

Guest Relations

VIP management, promotions, table bookings

Local Partnerships

Supplier negotiations, corporate accounts

What You Bring

"Local market expertise, established networks, operational capacity, and the capital to execute."

Fee Structure

Royalty Fee

4%

of gross revenue

Brand, IP, recipes, standards

Management Fee

3%

of gross revenue

Ongoing support, training, QA

Total Fees

7%

of gross revenue

Paid monthly, off the top

At $253K/month revenue, brand fees = $17,710/month ($212K/year)

"Guided by her unseen hand, everything moves with quiet intention. Here, intimacy is the new luxury, and connection is her currency."

The Expectations

Clarity in Every Detail

Successful partnerships are built on clear expectations. Here's how decisions are made, milestones are tracked, and success is measured.

Decision Matrix

Who decides what — clear governance for smooth operations

Veto Power
Must Approve
P
Propose
E
Execute
C
Consult
D
Decide
I
Inform
Decision
Brand
Partners
Brand Identity Changes
P
Menu & Recipe Changes
P
General Manager Hire
Head Chef Hire
Marketing Campaigns
E
Pricing Strategy
Music & DJ Booking
E
Beverage/Liquor Suppliers
C
D
Interior Design Changes
P
Social Media Content
E
VIP Guest Relations
C
D
Vendor Selection
C
D
Staff Hiring (Other)
I
D
Capital Expenditure >$10K
P
Operating Hours
C
D

Key Milestones

Phase 1

Agreement

Jan 2026
  • Term sheet signed
  • Legal entity formation
  • Bank accounts opened
Phase 2

Design & Build

Feb 2026
  • Interior design finalized
  • Contractor selected
  • Permits secured
Phase 3

Pre-Opening

Mar 2026
  • Key hires completed
  • Staff training
  • Soft opening
Phase 4

Launch

Apr 2026
  • Grand opening
  • Marketing activation
  • Operations stabilization

Success Metrics

Monthly Revenue

Monthly tracking

$253K+

Food Cost

Weekly tracking

≤28%

Beverage Cost

Weekly tracking

≤22%

Labor Cost

Monthly tracking

≤25%

Guest Satisfaction

Weekly tracking

≥4.5/5

Table Turn Rate

Daily tracking

1.5x dinner

Reporting Cadence

Weekly P&L summary, monthly board review, quarterly strategic assessment. Brand owner receives real-time dashboard access.

The Invitation

"

You don't simply go to Miss Fish.
You surrender — to a night that remembers you.

Let's build Tokyo's next iconic night together. A collaboration where expertise meets opportunity, and vision becomes reality.

Next Steps

1

Align on revenue assumptions and targets

2

Finalize equity and fee structure

3

Draft term sheet for legal review

4

Begin entity formation process

5

Initiate design and build planning

The night is about to take shape.